$428,000
NAL Estimated Property Value1561 Cottonwood Rd, Fischer, TX, 78623
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDishwasher, Electric Water Heater, Free Standing Range, Disposal, Microwave, Stainless Steel Appliances
FlooringTile
Exterior
Exterior FeaturesNone
Lot Size21,780 sqft
Building Information
Year Built2019
Stories1
Roof Type105
Garage Spaces2
Land Information
APN45-0100-0478-00
Lot Number198
SubdivisionRancho Del Lago Phase Xii
Land UseResidential
Legal DescriptionRANCHO DEL LAGO PHASE XII, LOT 198
Census Tract310603
Assessed Land Value$56,810
Assessed Improvement Value$406,030
Assessment Year2025
About this property
Anther fine home by David Barr! This open plan has high ceilings, custom cabinets with 42" uppers & granite tops. All tile floors throughout! This plan has more of a defined dining room that is open to the living room.Restrictions: Yes
Investor Tools
$428,000
Estimated Property Value
$285,988Estimated Mortgage Balance
$142,012Estimated Equity
34% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,568 /month
Positive
Cash Flow Estimate:
$856 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$456/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,334
$421,529
2025
$56,810
$406,030
$462,840
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,334
$421,529
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Pennymac Loan Services Llc
Credit Line (Revolving) / Heloc
$312,000
No
First
Dec 22, 2021
Jan 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$285,988
$151,012
34%
67%
$1,871/mo
