$290,343
NAL Estimated Property Value157 Cedar Creek Cir, TX, 78612
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Exhaust Fan, Free-Standing Range, Electric Water Heater
FlooringCarpet, Linoleum
Exterior
Exterior FeaturesNone
Lot Size1 acre
Building Information
Stories1
Land Information
APNR59290
Lot Number74
SubdivisionS8182 - Turner Estates
Land UseResidential
Legal DescriptionTURNER ESTATES, LOT 74, ACRES 1.0000, (MH 32X68, S/N 125000HA013684A/B, L/N NTA2195959/58)
Census Tract950804
Assessed Land Value$135,000
Assessed Improvement Value$155,343
Assessment Year2025
About this property
This house has been in rental management it will need some repairs for sure a new septic, The tenants have been in place for 6 years. House is leased currently. Older MH nice lot with trees in the rear of the home. buyer will need to repair septic and honor tenant lease.
Investor Tools
$290,343
Estimated Property Value
$248,277Estimated Mortgage Balance
$42,456Estimated Equity
14% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,742 /month
Positive
Cash Flow Estimate:
$581 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$515/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,724
$290,343
2025
$135,000
$155,343
$290,343
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,724
$290,343
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Clear Mortgage Capital Inc
Va
$255,083
Yes
First
Oct 17, 2024
Nov 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$248,277
$42,066
14%
86%
$1,530/mo
