$328,580
NAL Estimated Property Value157 Jade St, Maxwell, TX, 78656
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesCooktop, Dishwasher, Electric Cooktop, Microwave, Oven, Free-Standing Range, Stainless Steel Appliance(s), Electric Water Heater
FlooringCarpet, Laminate
Exterior
Exterior FeaturesNone
Lot Size4,704 sqft
Building Information
Year Built2023
Roof Type105
Garage Spaces2
Land Information
APNR186304
Lot Number11
SubdivisionHymeadow Sec 3 Ph 3
Land UseResidential
Legal DescriptionHYMEADOW SEC 3 PH 3, BLOCK A, LOT 11, ACRES 0.108 TAX CODES:RSP,SHA,WEU,WPC,ACCD,EHA
Census Tract010917
Assessed Land Value$67,260
Assessed Improvement Value$261,320
Assessment Year2025
About this property
Beautiful 4 bedroom, 2.5 bath home. A gorgeous open floorplan with a tranquil, private backyard and covered patio. Thiry minuted from downtown Austin. Hays School, in between Kyle and San Marcos. Huge Incentives!
Investor Tools
$328,580
Estimated Property Value
$300,718Estimated Mortgage Balance
$27,862Estimated Equity
8% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,971 /month
Positive
Cash Flow Estimate:
$657 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$505/month
$420/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,422
$328,580
2025
$67,260
$261,320
$328,580
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,422
$328,580
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Velocio Mortgage Llc
Fha
$317,139
Yes
First
Jul 19, 2023
Aug 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$300,718
$27,862
8%
92%
$1,902/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,416/mo
$2,322/mo
+$94/mo
8.8%
