$580,405
NAL Estimated Property Value157 Pony Express, Lubbock, TX, 79404
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher
FlooringLaminate
Exterior
Building Information
Year Built1965
Garage Spaces2
Land Information
APNR84456
Lot Number1570
SubdivisionBuffalo Lake
Land UseResidential
Legal DescriptionBUFFALO LAKE L 157 LEASED LD
Census Tract010700
Assessed Improvement Value$580,405
Assessment Year2025
About this property
Welcome home to this incredibly remodeled home at Buffalo Springs lake! With 4 bedrooms, 4 bathrooms and 2 living areas plus an over sized two car garage this home has it all! Sitting on one of the bigger lots in the lower canyon it has all of the space to entertain! Walk out back to the amazing pool and cabana for perfect relaxation or walk out your french doors of your master bedroom to sit and enjoy your morning coffee. This home is the perfect combination of entertaining and serenity.
Investor Tools
$580,405
Estimated Property Value
$393,321Estimated Mortgage Balance
$187,084Estimated Equity
32% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,482 /month
Positive
Cash Flow Estimate:
$1,161 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$898/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,879
$580,405
2025
N/A
$580,405
$580,405
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,879
$580,405
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First Bank & Trust
Conventional
$427,500
No
First
Feb 24, 2022
Mar 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$393,321
$187,084
32%
68%
$2,564/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,672/mo
$2,564/mo
$-892/mo
3.5%
