Last 24 Hours
$309,498
NAL Estimated Property Value157 Ravenswood Drive, Bedford, TX, 76022
Off Market
2 Beds
2 Bath
1,377 Sq Ft
Single Family Residence
$181.48 / sqft
Built in 1959Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
Bedrooms 2
Bathrooms Full 2
Garage Available
Heating Central
CoolingAppliancesDishwasher, Disposal, Double Oven, Gas Cooktop, Microwave
FlooringLaminate
Exterior
Exterior FeaturesStorage
Lot Size8,046 sqft
Building Information
Year Built1959
Stories1
Garage Spaces1
Land Information
APN40470-5-2
Lot Number2
SubdivisionStonegate Addition-Bedford
Land UseResidential
Legal DescriptionSTONEGATE ADDITION-BEDFORD BLOCK 5 LOT 2
Census Tract113607
Assessed Land Value$65,000
Assessed Improvement Value$244,498
Assessment Year2025
About this property
GREAT LOCATION! MUST SEE! This beautifully finished 2 bed, 2 bath, with an office boasts a large open concept kitchen with farmhouse sink, gas cooktop and double oven open to a spacious living room. Large owner’s suite with spa-like shower-not typical in this price range. Relax on the 18 x 12 patio with a large treed backyard. Work in your 15 x 20 workshop on slab with work benches, attic and shelving.
Investor Tools
$309,498
Estimated Property Value
$194,350Estimated Mortgage Balance
$115,148Estimated Equity
37% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,857 /month
Positive
Cash Flow Estimate:
$619 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$358/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,743
$309,498
2025
$65,000
$244,498
$309,498
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,743
$309,498
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Network Funding Lp
Conventional
$217,000
No
First
Dec 17, 2020
Jan 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$194,350
$115,148
37%
63%
$1,302/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,000/mo
$1,302/mo
+$698/mo
7.8%
12.4%