$286,320
NAL Estimated Property Value157 Sun Ray Dr, Kyle, TX, 78640
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesCooktop, Dishwasher, Disposal, Microwave, Oven
FlooringCarpet, Wood
Exterior
Exterior FeaturesPrivate Yard
Building Information
Year Built2019
Stories1
Roof Type105
Garage Spaces1
Land Information
APNR165892
Lot Number12
SubdivisionWoodlands Park Phase 4a
Land UseResidential
Legal DescriptionWOODLANDS PARK PHASE 4A, BLOCK Z, LOT 12 TAX CODES:PCC,RSP,SHA,WEU,WPC,ACCD,EHA
Census Tract010917
Assessed Land Value$77,880
Assessed Improvement Value$208,440
Assessment Year2025
About this property
Great single story floorpan with stainless steel appliances, sleek granite countertops, with subway tile backsplash, large walk-in closet, oversized walk-in shower and much more! Private back exterior includes pergola feature with ample space for entertaining! Additional spray foam insulation making for low utility bills!
Investor Tools
$286,320
Estimated Property Value
$0Estimated Mortgage Balance
$286,320Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,950 /month
Positive
Cash Flow Estimate:
$650 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$701/month
$140/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,986
$286,320
2025
$77,880
$208,440
$286,320
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,986
$286,320
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$286,320
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,630/mo
$140/mo
+$2,490/mo
11.0%
