Last 24 Hours
$290,000
1570 Sutter Street, Dallas, TX, 75216
On Market
Just Added
3 Beds
2 Bath
1,538 Sq Ft
Single Family Residence
$188.56 / sqft
Built in 1950Property Lead Type:
Absentee OwnerHigh EquityMove-In Ready
Highlights
Interior
Bedrooms 3
Bathrooms Full 1Bathrooms Half 1
Garage Available
Heating Central
CoolingAppliancesOther
Exterior
Lot Size9,160 sqft
Building Information
Year Built1950
Stories1
Roof Type105
Garage Spaces2
Land Information
APN00000503857000000
Lot Number16
SubdivisionCedar
Land UseResidential
Legal DescriptionCEDAR CREST VILLAGE 4 BLK H/6075 LT 16 INT202400115858 DD06042024 CO-DC 6075 00H 01600 2006075 00H
Census Tract008801
Assessed Land Value$55,000
Assessed Improvement Value$164,160
Assessment Year2025
About this property
Beautiful newly renovated home. Casa en venta. Very close to schools and shopping centers. Great location with access to main freeways. Also minutes away from downtown Dallas. Very generous size lot 9160 sf.
Investor Tools
$122,629Estimated Mortgage Balance
$173,371Estimated Equity
58% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,776 /month
Positive
Cash Flow Estimate:
$592 /month
Interested in this property?
ContactFinancing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$530/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,880
$219,160
2025
$55,000
$164,160
$219,160
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,880
$219,160
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Crosstimbers Capital Inc
Commercial
$127,200
No
First
Jun 4, 2024
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$122,629
$173,371
58%
41%
$763/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$763/mo
+$1,209/mo
8.0%
12.4%