$229,000
NAL Estimated Property Value15707 Beechnut St, Houston, TX, 77083
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Electric Oven, Oven, Microwave, Electric Range, Dishwasher
FlooringTile
Exterior
Lot Size8,807 sqft
Building Information
Year Built1978
Stories1
Roof Type105
Garage Spaces2
Land Information
APN5030-02-021-0210-907
Lot Number21
SubdivisionMission Bend San Miguel Sec 2
Land UseResidential
Legal DescriptionMISSION BEND SAN MIGUEL SEC 2, BLOCK 21, LOT 21
Census Tract672500
Assessed Land Value$35,661
Assessed Improvement Value$185,960
Assessment Year2025
About this property
LARGE ONE BRICK STORY WITH FAMILY AND LIVING ROOM/ WOOD BURNING FIREPLACE. THREE NICE SIZE BEDROOMS, 2 FULL BATH AND 2 CARS GARAGES ATTACH, LARGE KITCHEN WITH BREAKFAST AREAS, NEWLY PAINT WITH ALL RECENT PLUMBING AND LIGHTING FIXTURES, RECENT BATH, ALL TILES FLOORING, GRANITE COUNTER TOP. LARGE YARDS WITH GREAT LOCATION, ZONED TO FORT BEND ISD. MUST SEE.
Investor Tools
$229,000
Estimated Property Value
$151,728Estimated Mortgage Balance
$77,272Estimated Equity
39% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,374 /month
Positive
Cash Flow Estimate:
$458 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$244/month
$375/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,788
$221,621
2025
$35,661
$185,960
$221,621
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,788
$221,621
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Security National Mortgage Co
Conventional
$169,750
No
First
Nov 16, 2020
Dec 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$151,728
$98,272
39%
66%
$1,018/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,393/mo
+$329/mo
9.0%
