$403,000
NAL Estimated Property Value15707 Tanya Cir, Houston, TX, 77079
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesWasher/Dryer
Building Information
Year Built1981
Garage Spaces2
Land Information
APN1075150010017
Lot Number17
SubdivisionThe Oaks Of Fleetwood T/H
Land UseResidential
Legal DescriptionLT 17 THE OAKS OF FLEETWOOD T/H
Census Tract450500
Assessed Land Value$60,000
Assessed Improvement Value$335,584
Assessment Year2025
About this property
Great townhome in Fleetwood
Investor Tools
$403,000
Estimated Property Value
$264,766Estimated Mortgage Balance
$138,234Estimated Equity
33% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,418 /month
Positive
Cash Flow Estimate:
$806 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$653/month
$150/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,821
$395,584
2025
$60,000
$335,584
$395,584
Yes (2023)
Tax History
Year
Tax Paid
Assessed Value
2024
$5,821
$395,584
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Quicken Loans Llc
Conventional
$291,600
No
First
Jul 21, 2021
Aug 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$264,766
$130,818
33%
66%
$1,749/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,110/mo
$1,899/mo
+$211/mo
6.3%
