$1,214,000
NAL Estimated Property Value15708 Spillman Ranch Loop, Austin, TX, 78738
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesOven, Gas Cooktop, Dishwasher, Disposal, Microwave, Double Oven, Refrigerator, Tankless Water Heater, Wine Refrigerator
FlooringCarpet, Tile, Wood
Exterior
Lot Size11,265 sqft
Building Information
Year Built2010
Stories2
Roof Type104
Garage Spaces2
Land Information
APN01257302200000
Lot Number25
SubdivisionSpillman Ranch Phs 3 & 4
Land UseResidential
Legal DescriptionLOT 25 BLK K SPILLMAN RANCH PHS 3 & 4
Census Tract037000
Assessed Land Value$416,802
Assessed Improvement Value$623,726
Assessment Year2025
About this property
Drees custom home - incredible view of Falconhead golf course. Outdoor living area w/ BBQ area, sink & refrig, covered & uncovered patio, heated "spool" (spa/pool) seats up to 18 people. Main floor has 2 bedrooms, family room, huge game room & media room, formal & informal dining. Upstairs are 2 bedrooms - each w/ their own baths. Real wood floors, Beamed Ceilings, wine refrig, icemaker, plantation shutters, storage system, huge laundry room, tankless water heaters, 274k of upgrades!EES Features: See Attachment Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$1,214,000
Estimated Property Value
$540,113Estimated Mortgage Balance
$673,887Estimated Equity
55% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$7,284 /month
Positive
Cash Flow Estimate:
$2,428 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,199/month
$125/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,323
$1,040,528
2025
$416,802
$623,726
$1,040,528
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,323
$1,040,528
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Jpmorgan Chase Bank Na
Conventional
$596,000
No
First
Jun 23, 2021
Jul 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$540,113
$671,887
55%
44%
$3,574/mo
