$371,000
NAL Estimated Property Value15711 Crestbrook Dr, Houston, TX, 77059
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Range, Dishwasher
FlooringCarpet, Tile
Exterior
Lot Size9,940 sqft
Building Information
Year Built1976
Stories2
Garage Spaces2
Land Information
APN1092460000022
Lot Number22
SubdivisionBrook Forest
Land UseResidential
Legal DescriptionLT 22 BLK 61 BROOK FOREST SEC 3
Census Tract340302
Assessed Land Value$76,232
Assessed Improvement Value$292,388
Assessment Year2025
About this property
Come see this 2 story home in Brook Forest located on a quiet street with plenty of trees and lush landscaping. This home offers both formal dining and living room along with a breakfast room and family room. Recent updates including - Roof - 3 years ago, AC coils replaced 1 year ago, Water heater 8 months ago, pergo flooring in upstairs bathroom done 3 yrs ago, downstairs front room & dining room 6 mths ago. Washer and Dryer are included! All bedrooms are oversize and located upstairs. Call today to see this beauty!
Investor Tools
$371,000
Estimated Property Value
$228,346Estimated Mortgage Balance
$142,654Estimated Equity
38% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,226 /month
Positive
Cash Flow Estimate:
$742 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$421/month
$275/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,201
$368,620
2025
$76,232
$292,388
$368,620
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,201
$368,620
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guardian Mortgage Co Inc
Conventional
$256,500
No
First
Sep 30, 2020
Oct 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$228,346
$140,274
38%
62%
$1,538/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,340/mo
$1,813/mo
+$1,527/mo
10.8%
