$123,195
NAL Estimated Property Value15713 Lillja Rd, Houston, TX, 77060
$153,938 ARV
Off Market
Commercial
Highlights
Interior
Exterior
Lot Size9,727 sqft
Building Information
Year Built1969
Land Information
APN0351110000053
SubdivisionSwea Gardens
Land UseIndustrial
Legal DescriptionTR 5A BLK 1 SWEA GARDENS
Census Tract222502
Assessed Land Value$38,908
Assessed Improvement Value$84,287
Assessment Year2025
About this property
Great place to do your business and live at the same place and the same time. 1500 sqft office space and storage. Trailer with bedroom, full bath and living area. Extra storage space in the back. Fully fenced, in a private road. Unrestricted and the possibilities are endless. Great location with easy and minutes access to I-45, Bel-8, and Hardy Toll. The property also for lease $2,500
Investor Tools
$123,195
Estimated Property Value
$211,214Estimated Mortgage Balance
$123,195Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$153,937
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,560 /month
Positive
Cash Flow Estimate:
$520 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$142/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,092
$123,195
2025
$38,908
$84,287
$123,195
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,092
$123,195
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Duyen Thu Huynh
Balloon
$215,000
No
First
May 28, 2025
Jun 2030
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$211,214
N/A
0%
171%
$1,290/mo
