$210,550
NAL Estimated Property Value15715 Kiplands Bend Dr, Houston, TX, 77014
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Free-Standing Range, Gas Range, Dishwasher
FlooringCarpet, Tile
Exterior
Lot Size3,676 sqft
Building Information
Year Built2005
Garage Spaces1
Land Information
APN1141040110017
Lot Number17
SubdivisionBammel Village
Land UseResidential
Legal DescriptionLT 17 BLK 1 BAMMEL VILLAGE SEC 02 R/P
Census Tract550405
Assessed Land Value$37,300
Assessed Improvement Value$173,250
Assessment Year2025
About this property
3 bedroom, 2.5 bath, 2 garage house with fresh interior paint.
Investor Tools
$210,550
Estimated Property Value
$124,087Estimated Mortgage Balance
$86,463Estimated Equity
41% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,263 /month
Positive
Cash Flow Estimate:
$421 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$230/month
$366/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,711
$210,550
2025
$37,300
$173,250
$210,550
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,711
$210,550
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Stellar Bank
Commercial
$138,000
No
First
Feb 26, 2021
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$124,087
$86,463
41%
59%
$828/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
$1,194/mo
+$1,032/mo
12.7%
