$256,000
NAL Estimated Property Value15718 E Astern Dr, Crosby, TX, 77532
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Gas Oven, Gas Range, Dishwasher
FlooringCarpet, Laminate, Tile
Exterior
Lot Size9,200 sqft
Building Information
Year Built2000
Stories1
Garage Spaces2
Land Information
APN1144150080003
Lot Number3
SubdivisionNewport
Land UseResidential
Legal DescriptionLT 3 BLK 8 NEWPORT SEC 8
Census Tract251902
Assessed Land Value$50,600
Assessed Improvement Value$193,632
Assessment Year2025
About this property
Well maintained home with recent upgrades. A/C, Heater & Water heater. Fenced back yard with a covered patio. Sprinkler system throughout the yard. You pick your colors on new paint & flooring. Samples are at the home. 3/2/2 with formal dining and a flex room. Newport amenities include, a swimming pool, tennis courts, walking trails, 4 parks. Splash Pad, Lake Houston Access. San Jacinto River Access. Golf course and club house. Gym facilities are at the club house. Come check Newport out, you will love it.
Investor Tools
$256,000
Estimated Property Value
$252,064Estimated Mortgage Balance
$3,936Estimated Equity
3% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,650 /month
Positive
Cash Flow Estimate:
$550 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$220/month
$660/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,361
$244,232
2025
$50,600
$193,632
$244,232
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,361
$244,232
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mortgage Financial Services Llc
Fha
$270,019
Yes
First
Oct 5, 2022
Nov 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$252,064
$8,936
3%
98%
$1,619/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$2,279/mo
$-557/mo
8.1%
