$84,000
NAL Estimated Property Value1573 County Road 5018, Cleveland, TX, 77327
Off Market
Highlights
Interior
Exterior
Lot Size19,602 sqft
Land Information
APNR220384
Lot Number2860
SubdivisionCamino Real, Sec 1
Land UseVacant Land
Legal DescriptionCAMINO REAL, SEC 1, BLOCK 56, LOT 2860, ACRES .45
Census Tract700302
Assessed Land Value$37,050
Assessment Year2025
About this property
Enjoy the freedom that this property offers! Build your dream home. This corner lot is cleared and ready to build. Almost 1 acre of land. **This vacant land is being sold with the lot adjacent to the left** Liberty CAD #002830-002859-000(ACRES .04600) & #002830-002860-000 (ACRES .45)
Investor Tools
$84,000
Estimated Property Value
$21,946Estimated Mortgage Balance
$62,054Estimated Equity
72% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$504 /month
Positive
Cash Flow Estimate:
$168 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$81/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$554
$37,050
2025
$37,050
N/A
$37,050
No
Tax History
Year
Tax Paid
Assessed Value
2024
$554
$37,050
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Colony Ridge Land Llc
Unknown
$28,900
No
First
Apr 6, 2015
Apr 2025
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$21,946
$59,054
72%
26%
$174/mo
