$268,000
NAL Estimated Property Value15751 Wandering Trl, Friendswood, TX, 77546
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Microwave, Gas Range, Dishwasher
FlooringCarpet, Tile
Exterior
Lot Size7,479 sqft
Building Information
Year Built1972
Stories1
Garage Spaces2
Land Information
APN1012780000025
Lot Number25
SubdivisionWedgewood Village
Land UseResidential
Legal DescriptionLT 25 BLK 13 WEDGEWOOD VILLAGE SEC 3
Census Tract350700
Assessed Land Value$63,542
Assessed Improvement Value$165,335
Assessment Year2025
About this property
This updated 3/2 is located on a gorgeous tree lined street in the heart of Friendswood. The open floor plan features soaring ceilings in the living room with a wood burning fireplace. The spacious primary bedroom and bath has plenty of room for storage and more. The generously sized secondary bedrooms with walk in closets share a hallway and full bath. The lush yard with room to entertain and play. This one won't last long, make your appointment today.
Investor Tools
$268,000
Estimated Property Value
$196,702Estimated Mortgage Balance
$71,298Estimated Equity
25% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,608 /month
Positive
Cash Flow Estimate:
$536 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$231/month
$55/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,433
$228,877
2025
$63,542
$165,335
$228,877
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,433
$228,877
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fairway Independent Mortgage Corp
Conventional
$213,400
No
First
Mar 8, 2022
Apr 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$196,702
$67,298
25%
73%
$1,280/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,150/mo
$1,335/mo
+$815/mo
9.6%
