$277,000
NAL Estimated Property Value15754 Harding Bend Dr, Humble, TX, 77346
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Cooktop, Gas Range, Dishwasher
Exterior
Lot Size6,874 sqft
Building Information
Year Built2019
Garage Spaces2
Land Information
APN1400620020024
Lot Number24
Land UseResidential
Legal DescriptionLT 24 BLK 2 BALMORAL SEC 6
Census Tract250408
Assessed Land Value$65,625
Assessed Improvement Value$178,299
Assessment Year2025
About this property
Welcome to Harding Bend, a charming Bungalow style home in Balmoral! This 4 bed/2 bath/2 car garage property features a front porch, spacious family room, beautiful kitchen, master bedroom with en-suite bathroom, ample closet space. The Balmoral community offers a crystal-clear lagoon, white sand beaches, hammocks, an infinity pool, splash pad, sand volleyball, lakes, parks, walking trails, and more. Don't miss out on this perfect blend of functionality and style in a fantastic location. Schedule your private tour today!
Investor Tools
$277,000
Estimated Property Value
$22,467Estimated Mortgage Balance
$254,533Estimated Equity
91% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,710 /month
Positive
Cash Flow Estimate:
$570 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$273/month
$1,230/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,886
$243,924
2025
$65,625
$178,299
$243,924
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,886
$243,924
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cmg Mortgage Inc
Conventional
$22,800
No
First
Jul 16, 2025
Aug 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$22,467
$256,533
91%
8%
$137/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,290/mo
$1,367/mo
+$923/mo
9.9%
