Last 24 Hours
$254,000
NAL Estimated Property Value15770 Chimney Rock Road, Houston, TX, 77489
Off Market
3 Beds
2 Bath
1,790 Sq Ft
Single Family Residence
$143.52 / sqft
Built in 1976Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Indoor Fireplace
Garage Available
Heating Central
CoolingExterior
Lot Size8,276 sqft
Building Information
Year Built1976
Stories1
Roof Type105
Garage Spaces2
Land Information
APN2150-03-013-3900-907
Lot Number38
SubdivisionBriargate Sec 3
Land UseResidential
Legal DescriptionBRIARGATE SEC 3, BLOCK 13, LOT 38, 39 (PT)
Census Tract670300
Assessed Land Value$75,075
Assessed Improvement Value$148,397
Assessment Year2025
About this property
Beautiful and spacious house with two large living rooms, a fireplace, an in-house laundry room, and a nice entertaining yard. The house is also available for rent at $1795.00. Thank you for considering my listing.
Investor Tools
$254,000
Estimated Property Value
$275,980Estimated Mortgage Balance
$254,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,541 /month
Positive
Cash Flow Estimate:
$514 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$381/month
$177/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,305
$223,472
2025
$75,075
$148,397
$223,472
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,305
$223,472
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Direct Mortgage Loans Llc
Conventional
$140,250
No
First
Jul 25, 2025
Aug 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$275,980
N/A
0%
109%
$1,682/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,190/mo
$1,859/mo
+$331/mo
10.3%
12.4%