NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$212,000

NAL Estimated Property Value

158 Ben Swain Dr, El Paso, TX, 79915

Off Market

3 Beds

2 Bath

1,054 Sq Ft

Single Family Residence

Built in 1951

Property Lead Type:

BankruptcyPre-ForeclosureOff-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3

Bathrooms Full 1

Garage Available

Heating Space/Suspended

Cooling

FlooringTile, Vinyl, Hardwood

Exterior

Private Pool

Lot Size8,820 sqft

Building Information

Year Built1951

Stories1

Roof Type105

Land Information

APNM452-999-0100-6500

Lot Number33

SubdivisionMillers Lakeside

Land UseResidential

Legal Description10 MILLERS LAKESIDE LOT 33

Census Tract003701

Assessed Land Value$37,220

Assessed Improvement Value$102,458

Assessment Year2025

About this property

Welcome to this 3-bedroom, 1-bath home built in 1951, nestled on a generous 8,820 sq. ft. lot. This inviting property features a cozy living room and a dining room that seamlessly connects to both the kitchen and living area perfect for gatherings and everyday living. The laundry room is conveniently tucked away in a rear closet. A single carport provides covered parking, and the expansive lot offers ample space for outdoor activities, gardening, or potential future additions. Located just minutes from Azcarate Park and Border Highway, this home offers quick access to recreation, schools, and commuting routes. Whether you're a first-time buyer or looking for a great investment opportunity, this property is full of potential!

Investor Tools

$212,000

Estimated Property Value

$204,701Estimated Mortgage Balance

$7,299Estimated Equity

3% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,272 /month

Positive

Cash Flow Estimate:

$424 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$192/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$1,248

$139,678

2025

$37,220

$102,458

$139,678

Tax History

Year

Tax Paid

Assessed Value

2024

$1,248

$139,678

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

United Wholesale Mortgage

Fha

$206,196

Yes

First

Dec 2, 2025

Dec 2055

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$204,701

$7,299

97%

$1,237/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$977/mo

$1,237/mo

$-260/mo

5.5%

Learn About the Market: Opportunity in El Paso

Explore

El Paso

El Paso is one of Texas’ most unique housing markets, combining affordability, military employment, international trade, and a strong regional identity. Located on the U.S.–Mexico border, the city serves as a major center for logistics, healthcare, education, manufacturing, and defense-related industries.

The city’s housing market is supported by the presence of Fort Bliss, one of the largest military installations in the United States. Compared to many other Texas metros, El Paso offers relatively affordable homeownership opportunities while maintaining stable demand from local residents, military personnel, and investors.

Explore This Area