$173,800
NAL Estimated Property Value158 Fm 2031 Beach Road, Matagorda, TX, 77457
$225,940 ARV
Off Market
Property Lead Type:
Absentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Dryer, Refrigerator, Washer, Microwave, Electric Cooktop, Oven
FlooringCarpet, Tile, Wood
Exterior
Exterior FeaturesBalcony
Lot Size2,566 sqft
Building Information
Garage Spaces1
Land Information
APN82905
Land UseVacant Land
Legal DescriptionCOLORADO RIVER EST SEC 2, LOT 158-S/2
Census Tract730502
Assessed Land Value$173,800
Assessment Year2025
About this property
TURN-KEY READY FUN IN THE SUN & ON WATER. BEAUTIFUL FULLY FURNISHED WATERFRONT HOME COMPLETE WITH AMAZING BOAT LIFT, LARGE PATIO ON TOP OF LIFT & GOURGOUS VEIWS OF EAST & WEST BAY. PROPERTY HAS BEEN IMMACULATELY CARED FOR & MAINTAINED. HUGE LOFT ROOM UPSTAIRS WITH 6 TWIN BEDS & WITH 2 DOWNSTAIRS BEDROOMS WITH KING & QUEEN BEDS THIS CAN COMFORTABLY SLEEP 10 TO 12. 52FT OF WATERFRONT & LARGE DOWNSTAIRS SCREENED IN PATIO, THIS IS PERFECT FOR ENTERTAINING MANY PEOPLE.
Investor Tools
$173,800
Estimated Property Value
$0Estimated Mortgage Balance
$173,800Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$225,940
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,580 /month
Positive
Cash Flow Estimate:
$860 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$278/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,471
$173,800
2025
$173,800
N/A
$173,800
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,471
$173,800
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$173,800
100%
0%
$0/mo
