$155,000
158 Granite Road, Huntsville, TX, 77340
On Market
Highlights
Interior
Exterior
Lot Size2 acres
Land Information
APN67191
Lot Number86
SubdivisionI Texas Grand Ranch Phase 10
Land UseResidential
Legal DescriptionI TEXAS GRAND RANCH PHASE 10, BLOCK 22, LOT 86, ACRES 2.
Census Tract790302
Assessed Land Value$152,500
Assessment Year2025
About this property
CHOOSE YOUR OWN BUILDER! LOTS OF HARDWOODS! Gorgeous 2 Acres on top of the hill in this beautiful rolling hills subdivision. LOW TAX RATE-NO MUD. One of the highest elevation lots in TGR. NO BACKYARD NEIGHBORS! Property backs to over 1,000 acres of Nat'l Forest, 85 miles of multi-use trails for hiking, biking and horseback riding. Nearby is the popular Lone Star Hiking Trail with ~128 miles of trails (it is the states longest continuously marked and maintained footpath). Close to Huntsville, Sam Houston State University, Lake Conroe and The Woodlands.
Investor Tools
$127,805Estimated Mortgage Balance
$236,195Estimated Equity
64% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,184 /month
Positive
Cash Flow Estimate:
$728 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$343/month
$400/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,292
$152,500
2025
$152,500
N/A
$152,500
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,292
$152,500
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Veterans Land Board Of The State Of Tx
Va
$133,000
Yes
First
Mar 12, 2024
Apr 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$127,805
$236,195
64%
35%
$798/mo
