Last 24 Hours
$808,970
NAL Estimated Property Value1580 Fm 273, Bonham, TX, 75418
Off Market
Commercial
— Beds
— Bath
4,862 Sq Ft
$67.67 / sqft
Built in 1987Highlights
Interior
Bedrooms —
Bathrooms —FlooringCarpet
Exterior
Exterior FeaturesStorage
Lot Size2.12 acres
Building Information
Year Built1987
Land Information
APN83128
Land UseCommercial
Legal DescriptionA0993 S SLAUGHTER, ACRES 2.116
Census Tract950402
Assessed Land Value$127,660
Assessed Improvement Value$681,310
Assessment Year2025
About this property
2.5 +- acres in a great location with lots to offer! 4862 sq ft brick building, 1125 sq ft house with 3 bedrooms & 2 baths, and a 30x20 metal workshop with an office & restroom. The possibilities are endless, expand your church, open a restaurant, B&B, have a retail store, or open your dream business. Property is located on a corner lot and is in direct traffic to Bonham Lake and Bois D' Arc Lake.
Investor Tools
$808,970
Estimated Property Value
$327,806Estimated Mortgage Balance
$481,164Estimated Equity
59% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,854 /month
Positive
Cash Flow Estimate:
$1,618 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,143/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,668
$808,970
2025
$127,660
$681,310
$808,970
No
Tax History
Year
Tax Paid
Assessed Value
2024
$9,668
$808,970
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First United Bank & Trust Co
Building Or Construction Loan
$366,010
No
First
Dec 30, 2020
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$327,806
$481,164
59%
41%
$2,195/mo
12.4%