$2,200
15803 Spruce River Ct, Sugar Land, TX, 77498
On Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Range, Dishwasher
FlooringWood
Exterior
Lot Size7,575 sqft
Building Information
Year Built1993
Stories1
Roof Type127
Garage Spaces2
Land Information
APN8502-00-001-0040-907
Lot Number4
SubdivisionVillage Of Oak Lake R/P
Land UseResidential
Legal DescriptionVILLAGE OF OAK LAKE R/P, BLOCK 1, LOT 4
Census Tract672703
Assessed Land Value$47,424
Assessed Improvement Value$251,166
Assessment Year2025
About this property
A beautiful high ceiling-open floor plan-one story-3/4 bedroom- home is in a cut de sac in the heart of Sugar Land. Gleaming hardwood floor though out the house including all bedrooms. Granite counter top with Ceramic Tile in kitchen. A gorgeous remodel 2nd bathroom. Great School Fort Bend ISD. Walking distance to Oyster Creek Elementary School and Neighborhood Club house with Tennis court and Swimming pool. The extra room can be a baby room or Study or office room. NO PETS ALLOWED!
Investor Tools
$214,466Estimated Mortgage Balance
$322,000Estimated Equity
32% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,932 /month
Positive
Cash Flow Estimate:
$644 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$633/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,986
$298,590
2025
$47,424
$251,166
$298,590
No
Tax History
Year
Tax Paid
Assessed Value
2025
$5,986
$298,590
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Lai Nguyen, An Individual
Stand Alone First / Home Equity First Lien
$220,000
No
First
Dec 17, 2024
Jan 2030
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$214,466
$101,534
32%
67%
$1,320/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,150/mo
$1,320/mo
+$1,830/mo
11.7%
