$307,256
NAL Estimated Property Value15807 Spring Forest Dr, Houston, TX, 77059
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Double Oven, Electric Cooktop, Dishwasher
FlooringCarpet, Tile, Wood
Exterior
Lot Size7,457 sqft
Building Information
Year Built1978
Stories1
Garage Spaces2
Land Information
APN1081800000022
Lot Number22
SubdivisionMiddlebrook
Land UseResidential
Legal DescriptionLT 22 BLK 25 MIDDLEBROOK SEC 2
Census Tract340302
Assessed Land Value$61,447
Assessed Improvement Value$245,809
Assessment Year2025
About this property
Charming one story situated in the heart of Middlebrook. This three bedroom and two bathroom home features abundant family room and spacious dining room. Close proximity to dining, shopping and all the fun that Clear Lake has to offer. Come take a look at this home!
Investor Tools
$307,256
Estimated Property Value
$168,026Estimated Mortgage Balance
$139,230Estimated Equity
45% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,844 /month
Positive
Cash Flow Estimate:
$615 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$333/month
$445/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,462
$307,256
2025
$61,447
$245,809
$307,256
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,462
$307,256
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Jpmorgan Chase Bank Na
Conventional
$184,000
No
First
Oct 7, 2021
Nov 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$168,026
$139,230
45%
55%
$1,104/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,580/mo
$1,549/mo
+$1,031/mo
10.1%
