Last 24 Hours
$144,014
NAL Estimated Property Value15812 Republic Ranch Rd N, Willis, TX, 77378
Off Market
Highlights
Interior
Bedrooms —
Bathrooms —Exterior
Lot Size2 acres
Land Information
APN8282-00-00500
Lot Number5
SubdivisionRepublic Grand Ranch 01
Land UseResidential
Legal DescriptionS828200 - REPUBLIC GRAND RANCH 01, BLOCK 1, LOT 5
Census Tract694107
Assessed Land Value$166,017
Assessment Year2025
About this property
2.01 ACRES WITH MATURE MIX OF TREES > Located on the outskirts of Willis with great schools and nearby shopping. Large lot wooded community with gentle rolling hills. Peaceful privacy. You will never be crowded by neighbors. Republic Grand Ranch is a large lot, wooded community in the rolling hills. Country lifestyle for your custom forever home. Trees, paved roads, water, HIGH SPEED fiber optic internet & underground power through out. Covered pavilions, parks, ponds, playgrounds, BBQ areas. Minutes from shopping, dining, schools, hospitals, and entertainment. Low taxes - No MUD tax. A. Plenty of greenspace and trails for hiking, biking and horseback riding.
Investor Tools
$144,014
Estimated Property Value
$51,854Estimated Mortgage Balance
$92,160Estimated Equity
63% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$870 /month
Positive
Cash Flow Estimate:
$290 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$227/month
$495/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,006
$144,014
2025
$166,017
N/A
$166,017
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,006
$144,014
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Newfirst National Bank
Commercial
$57,000
No
First
Aug 22, 2021
Aug 2026
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$51,854
$92,160
63%
36%
$342/mo
12.4%