Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$446,000

NAL Estimated Property Value

15813 Bent Rose Way, Fort Worth, TX, 76177

Off MarketInfo
Beds3 Beds
Baths3 Bath
Baths2,693 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$126.22 / sqft
Year BuiltBuilt in 2012

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2.5Bathrooms Full 2.5
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Gas Cooktop, Microwave, Plumbed For Ice Maker
FlooringCarpet, Ceramic Tile, Laminate

Exterior

Lot Size8,398 sqft

Building Information

Year Built2012
Stories1
Roof Type105
Garage Spaces2

Land Information

APNR312138
Lot Number26
SubdivisionOak Creek Trails
Land UseResidential
Legal DescriptionOAK CREEK TRAILS BLK H LOT 26
Census Tract020320
Assessed Land Value$99,840
Assessed Improvement Value$341,188
Assessment Year2025

About this property

Perfect house and perfect location. The Fairways at Champion Circle is a master planned golf course community located right by highways 114, I35W, and highly rated Northwest ISD schools. Enjoy walking trails, parks, community pool & a 18 hole championship golf course. Close to Tanger outlet mall, alliance corridor, Texas motor speedway, 30 minutes to DFW airport and 20 min. to downtown Ft Worth. Custom home with a spacious floor plan. Precious front patio & rear covered patio for outdoor enjoyment. Huge open concept kitchen. Granite countertops & SS appliances, ceramic tile and new wood flooring. Neutral colors and move in ready. New roof, large secondary bedrooms, oversized utility room, wonderful media room.

Investor Tools

Property Icon
$446,000
Estimated Property Value
$426,856Estimated Mortgage Balance
$19,144Estimated Equity
4% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,676 /month
Positive
Cash Flow Estimate:
$892 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$655/month
$198/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,635
$441,028
2025
$99,840
$341,188
$441,028
No

Tax History

Year
Tax Paid
Assessed Value
2024
$5,635
$441,028

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Ameridream Mortgage Group Llc
Conventional
$446,405
No
First
Dec 7, 2023
Jan 2054

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$426,856
$19,144
4%
96%
$2,677/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,480/mo
$2,875/mo
$-395/mo
6.7%

City: Fort Worth

15813 Bent Rose Way | Property Details | No Agent List