$283,787
NAL Estimated Property Value15814 Cavendish Dr, Houston, TX, 77059
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Electric Oven, Electric Cooktop, Dishwasher
FlooringCarpet, Laminate, Tile
Exterior
Lot Size7,919 sqft
Building Information
Year Built1978
Stories1
Garage Spaces2
Land Information
APN1081870000011
Lot Number11
SubdivisionMiddlebrook
Land UseResidential
Legal DescriptionLT 11 BLK 39 MIDDLEBROOK SEC 2
Census Tract340302
Assessed Land Value$63,410
Assessed Improvement Value$220,377
Assessment Year2025
About this property
4 bedrooms , 2 full bath 2 car garage
Investor Tools
$283,787
Estimated Property Value
$190,053Estimated Mortgage Balance
$93,734Estimated Equity
33% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,703 /month
Positive
Cash Flow Estimate:
$568 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$319/month
$500/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,407
$283,787
2025
$63,410
$220,377
$283,787
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,407
$283,787
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Waterstone Mortgage Corp
Fha
$205,128
Yes
First
Oct 9, 2020
Nov 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$190,053
$93,734
33%
67%
$1,275/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,340/mo
$1,775/mo
+$1,565/mo
14.1%
