Street View

B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$398,000

15815 Perthsire Lock Dr, Humble, TX, 77346

Off Market

4 Beds

3 Bath

2,593 Sq Ft

Single Family Residence

$158.46 / sqft

Built in 2022

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 4

Bathrooms Full 3

Garage Available

Heating Central

Cooling

AppliancesENERGY STAR Qualified Appliances, Disposal, Microwave, Dishwasher

FlooringCarpet, Tile

Exterior

Lot Size5,266 sqft

Building Information

Year Built2022

Garage Spaces1

Land Information

APN1445860040012

Lot Number12

Land UseResidential

Legal DescriptionLT 12 BLK 4 BALMORAL SEC 26

Census Tract250408

Assessed Land Value$61,074

Assessed Improvement Value$325,518

Assessment Year2025

About this property

Our Most Popular Two-Story Sawyer Plan! 4 Bedrooms (2 Up & 2 Down), 3 Baths, Study, Game Room, Covered Outdoor Living Space + 2 Car Garage. Features Oversized Quartz Chef's Kitchen, Large Casual Dining and Family Room. Primary Retreat has Attached Bath and Dual Primary Closet. Upstairs houses 2 bedrooms, Full Bath, and a Game Room. 42" Cabinetry, Upgraded Wood Tile Flooring Sweeping Though Main Living Area. Stainless GE Appliance Pkg, PEX Plumbing, 2” Faux-Wood Cordless Blinds in All Operable Windows, Double-pane LoE3 Colored Insulated Vinyl Windows, Energy Efficient Light Pkg, Automatic Garage Door Opener, 1st Floor All 4 Sides Brick, Fully Sodded Lot, Front & Back Sprinkler System + Landscape Pkg included! Est. completion Dec. 2022!! Note: The home is under construction, as such, photos are REPRESENTATIVE and not of the actual home. A photo of the actual selections planned for this home is included in the photo gallery. For more info, contact Chesmar Homes in Balmoral.

Investor Tools

$398,000

Estimated Property Value

$403,443Estimated Mortgage Balance

$20,049Estimated Equity

-1% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,465 /month

Positive

Cash Flow Estimate:

$822 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$251/month

$1,330/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$1,023

$386,592

2025

$61,074

$325,518

$386,592

Tax History

Year

Tax Paid

Assessed Value

2024

$1,023

$386,592

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Clm Mortgage Inc

Fha

$403,443

Yes

First

Dec 29, 2022

Jan 2053

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$377,951

$19,049

95%

$2,419/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,960/mo

$3,749/mo

$-789/mo

8.9%

Learn About the Market: Opportunity in Texas

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore This Area