$232,176
NAL Estimated Property Value15818 Corsair Rd, Houston, TX, 77053
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size11,160 sqft
Building Information
Year Built1978
Stories1
Roof Type105
Garage Spaces2
Land Information
APN6200-01-010-2100-907
Lot Number21
SubdivisionRidgegate S/D Sec 1
Land UseResidential
Legal DescriptionRIDGEGATE S/D SEC 1, BLOCK 10, LOT 21, R/P
Census Tract670202
Assessed Land Value$26,000
Assessed Improvement Value$206,176
Assessment Year2025
About this property
1 story brick home with over 1800 square feet of living space, 3 bedrooms, 2 bathrooms, spacious living area with fireplace, & large backyard with wood privacy fence. A must see!
Investor Tools
$232,176
Estimated Property Value
$132,828Estimated Mortgage Balance
$99,348Estimated Equity
43% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,393 /month
Positive
Cash Flow Estimate:
$464 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$383/month
$200/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,434
$232,176
2025
$26,000
$206,176
$232,176
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,434
$232,176
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Independent Bank
Conventional
$153,000
No
First
Sep 27, 2019
Oct 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$132,828
$103,172
43%
57%
$918/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,910/mo
$1,118/mo
+$792/mo
9.9%
