$252,000
NAL Estimated Property Value15822 Chimney Rock Rd, Houston, TX, 77489
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size8,254 sqft
Building Information
Year Built1976
Stories1
Roof Type105
Garage Spaces2
Land Information
APN2150-03-013-3300-907
Lot Number32
SubdivisionBriargate Sec 3
Land UseResidential
Legal DescriptionBRIARGATE SEC 3, BLOCK 13, LOT 32, 33 (PT)
Census Tract670300
Assessed Land Value$75,075
Assessed Improvement Value$161,281
Assessment Year2025
About this property
This 4 bedroom 2 bath is waiting for the right family, so much space this is a delight, the bedroom downstairs is huge but it is not the master. all 3 bedrooms upstairs are unbelievably large, huge Den, separate living and formal dining, granite on counter tops in kitchen, w/large breakfast area. The back yard is huge and fenced, has its own security system and much more. Close to schools in fort Bend ISD
Investor Tools
$252,000
Estimated Property Value
$117,722Estimated Mortgage Balance
$134,278Estimated Equity
50% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,512 /month
Positive
Cash Flow Estimate:
$504 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$147/month
$149/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$507
$236,356
2025
$75,075
$161,281
$236,356
No
Tax History
Year
Tax Paid
Assessed Value
2025
$507
$236,356
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Alliance Mortgage Group Llc
Conventional
$135,600
No
First
Sep 17, 2019
Oct 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$117,722
$118,634
50%
47%
$813/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,830/mo
$962/mo
+$1,868/mo
13.5%
