$525,000
NAL Estimated Property Value15826 & 15828 El Estado Drive, Dallas, TX, 75248
Off Market
Property Lead Type:
Off-Market ListMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Microwave, Plumbed For Ice Maker, Refrigerator, Vented Exhaust Fan
FlooringCarpet, Ceramic Tile
About this property
Long term MTM tenants, rents below market. Completely renovated with wood look tile, new cabinets, granite counters, paint, trim, light package, new bathrooms, carpet, and hardware package in 2014!
Investor Tools
$525,000
Estimated Property Value
$0Estimated Mortgage Balance
$525,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,150 /month
Positive
Cash Flow Estimate:
$1,050 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$X/month
No HOA
5.947%
