Last 24 Hours
$168,000
NAL Estimated Property Value15830 Wood Grove Way, Willis, TX, 77378
Off Market
Highlights
Interior
Bedrooms —
Bathrooms —Exterior
Lot Size2 acres
Land Information
APN8282-05-18000
Lot Number19
SubdivisionRepublic Grand Ranch 05
Land UseResidential
Legal DescriptionS828205 - REPUBLIC GRAND RANCH 05, BLOCK 5, LOT 19
Census Tract694107
Assessed Land Value$166,008
Assessment Year2025
About this property
Desirable Wood Grove Way with NO Easements- NO Pipelines - Fairly flat and Ready to Build ! Great mix of hardwoods for your one of a kind homesite. Wood Grove Way is already nicely paved with NO MUD and LOW TAXES! Nice homes completed and coming up close to this lot. Buy now and build when you are ready. 10 Minutes from the new HEB in Willis. Willis is one of the fastest growing areas minutes north of The Woodlands. Republic Grand Ranch has underground utilities, high speed fiber optic internet and water.
Investor Tools
$168,000
Estimated Property Value
$132,159Estimated Mortgage Balance
$35,841Estimated Equity
23% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,008 /month
Positive
Cash Flow Estimate:
$336 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$237/month
$495/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,006
$144,014
2025
$166,008
N/A
$166,008
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,006
$144,014
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Austin Bank
Purchase Money Mortgage
$143,910
No
First
Jan 11, 2022
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$132,159
$39,841
23%
79%
$863/mo
12.4%