$249,053
NAL Estimated Property Value15838 S Alley Ct, Houston, TX, 77082
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerVacant Homes
Highlights
Interior
Exterior
Lot Size3,494 sqft
Building Information
Year Built1998
Garage Spaces2
Land Information
APN1191450020016
Lot Number16
SubdivisionTraditions At Clayton Park 1
Land UseResidential
Legal DescriptionLT 16 BLK 2 TRADITIONS AT CLAYTON PARK 1
Census Tract454302
Assessed Land Value$58,666
Assessed Improvement Value$190,387
Assessment Year2025
Investor Tools
$249,053
Estimated Property Value
$188,065Estimated Mortgage Balance
$60,988Estimated Equity
24% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,494 /month
Positive
Cash Flow Estimate:
$498 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$268/month
$595/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,970
$249,053
2025
$58,666
$190,387
$249,053
Yes (2022)
Tax History
Year
Tax Paid
Assessed Value
2024
$1,970
$249,053
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocket Mortgage Llc
Conventional
$190,000
No
First
Oct 15, 2025
Nov 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$188,065
$60,988
24%
76%
$1,140/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,960/mo
$1,735/mo
+$225/mo
9.4%
