$834,137
NAL Estimated Property Value15839 Wooded Trail Way, Willis, TX, 77378
Off Market
Highlights
Interior
Exterior
Lot Size2.00 acres
Building Information
Year Built2022
Stories1
Roof Type105
Garage Spaces2
Land Information
APN8282-03-09900
Lot Number7
SubdivisionRepublic Grand Ranch 03
Land UseResidential
Legal DescriptionS828203 - REPUBLIC GRAND RANCH 03, BLOCK 4, LOT 7
Census Tract694107
Assessed Land Value$166,050
Assessed Improvement Value$668,087
Assessment Year2025
About this property
Beautiful 2 Acre Plot in highly sought after Republic Grand Ranch. Excellent lot for building with multiple locations to place your dream home. Get away from the city but keep the amenities near by! Choose your builder and come make this beautiful slice of paradise your home!
Investor Tools
$834,137
Estimated Property Value
$616,068Estimated Mortgage Balance
$218,069Estimated Equity
26% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,005 /month
Positive
Cash Flow Estimate:
$1,668 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$832/month
$495/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,808
$834,137
2025
$166,050
$668,087
$834,137
Yes (2023)
Tax History
Year
Tax Paid
Assessed Value
2024
$5,808
$834,137
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Provident Funding Associates Lp
Conventional
$622,408
No
First
Oct 7, 2025
Nov 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$616,068
$218,069
26%
74%
$3,732/mo
