$289,671
NAL Estimated Property Value1586 Los Alamos St, BROWNSVILLE, TX, 78521
Recently Sold
7/27/26
Highlights
Interior
AppliancesElectric Water Heater
FlooringTile
Exterior
Exterior FeaturesBalcony
Lot Size6,978 sqft
Building Information
Year Built2024
Stories1
Land Information
APN79-2302-0010-0210-00
Lot Number21
SubdivisionEl Bosque Subdivision
Land UseVacant Land
Legal DescriptionLOT 21 BLK 1 EL BOSQUE SUBDIVISION (2022 PLAT C1-4271-73 CCMR FILED 10/27/2021)
Census Tract013308
Assessed Land Value$55,132
Assessed Improvement Value$264,045
Assessment Year2025
About this property
New Construction Duplex features 3 bedrooms 2 bathrooms. Open concept and finishes, all tiled floors, granite countertop with backsplash. Indoor laundry area and outside is a attached storage room. Backyard with private fence new appliances Refrigerator, Range and Microwave. UNIT A IS ALREADY GENERATING INCOME. Bring your client.
Investor Tools
$289,671
Estimated Property Value
$0Estimated Mortgage Balance
$289,671Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,040 /month
Positive
Cash Flow Estimate:
$680 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$621/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,005
$289,671
2025
$55,132
$264,045
$319,177
No
Tax History
Year
Tax Paid
Assessed Value
2025
$6,005
$289,671
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$289,671
100%
0%
$0/mo
