$856,853
NAL Estimated Property Value15890 Atkins Ln, Frisco, TX, 75035
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave
FlooringCarpet, Ceramic Tile, Wood
Exterior
Exterior FeaturesRain Gutters
Building Information
Year Built2005
Stories2
Garage Spaces2
Land Information
APNR-8448-00L-0110-1
Lot Number11
SubdivisionStonelake Estates Phase I (Cfr)
Land UseResidential
Legal DescriptionSTONELAKE ESTATES PHASE I (CFR), BLK L, LOT 11
Census Tract030518
Assessed Land Value$270,000
Assessed Improvement Value$586,853
Assessment Year2025
About this property
This house has it all! Hardwood floors and soaring ceilings. Beautiful winding staircase and a kitchen that is a dream for a cook! Third acre, three car garage, 4 large bedrooms plus an office with beautiful built in shelves that could be used as a bedroom if needed. Gameroom, media room, formal living and family room. Dining Room and kitchen eating. Backyard paradise with pool with multiple water features, covered patio, extra patio for outdoor living,
Investor Tools
$856,853
Estimated Property Value
$235,814Estimated Mortgage Balance
$621,039Estimated Equity
72% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,141 /month
Positive
Cash Flow Estimate:
$1,714 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,403/month
$450/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$12,556
$856,853
2025
$270,000
$586,853
$856,853
No
Tax History
Year
Tax Paid
Assessed Value
2024
$12,556
$856,853
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rbc Bank (Georgia) Na
Conventional
$250,000
No
First
Sep 30, 2022
Oct 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$235,814
$621,039
72%
28%
$1,361/mo
