Last 24 Hours
$336,000
NAL Estimated Property Value159 Pony Express Trl, Lubbock, TX, 79404
Off Market
2 Beds
2 Bath
1,500 Sq Ft
$156 / sqft
Built in 1949Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh Equity
Highlights
Interior
Bedrooms 2
Bathrooms Full 2
Indoor Fireplace
Garage Available
Heating Central
CoolingAppliancesDisposal, Microwave, Range
FlooringHardwood
Building Information
Year Built1949
Garage Spaces2
Land Information
APNR84612
Lot Number1590
SubdivisionBuffalo Lake
Land UseResidential
Legal DescriptionBUFFALO LAKE L 159 LEASED LD
Census Tract010700
Assessed Improvement Value$299,205
Assessment Year2025
About this property
Gorgeous remodeled lake house steps away from Buffalo Springs Lake! Exposed, natural beams dress the wonderfully open kitchen, dining, & living room. There is plenty of room for entertaining or relaxing on the deck with breath taking views! The marina is close by for rentals and boat ramps. A great home you can call your retreat!
Investor Tools
$336,000
Estimated Property Value
$150,793Estimated Mortgage Balance
$185,207Estimated Equity
55% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,016 /month
Positive
Cash Flow Estimate:
$672 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$478/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,059
$299,205
2025
N/A
$299,205
$299,205
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,059
$299,205
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cardinal Financial Company Lp
Unknown
$176,000
No
First
Mar 22, 2019
Apr 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$150,793
$185,207
55%
45%
$1,056/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,017/mo
$1,056/mo
$-39/mo
3.6%
12.4%