$235,000
NAL Estimated Property Value159 Riverwood Dr, Bastrop, TX, 78602
Off Market
Highlights
Interior
AppliancesDishwasher, Exhaust Fan
FlooringCarpet, Linoleum, Vinyl
Exterior
Lot Size22,521 sqft
Building Information
Year Built1994
Stories1
Land Information
APNR78175
Lot Number34
SubdivisionS7560 - Riverwood Acres
Land UseResidential
Legal DescriptionRIVERWOOD ACRES, BLOCK 1, LOT 34, ACRES 0.517, (28X66, S/N MP152063A/B, L/N TEX0516991/92)
Census Tract950401
Assessed Land Value$53,003
Assessed Improvement Value$97,682
Assessment Year2025
About this property
1 acre on the Colorado River with Beautiful Trees and Gorgeous views of the River. This property has great river frontage. There are several storage buildings. This would be an amazing weekend River retreat or come live on the Colorado River and enjoy it daily. Home needs some TLC. Large covered rear deck for entertaining and viewing the river. Stairs lead down to the River so it has easy access. Covered parking area by home. Please call agent to schedule showing.Restrictions: Yes
Investor Tools
$235,000
Estimated Property Value
$223,892Estimated Mortgage Balance
$11,514Estimated Equity
3% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,410 /month
Positive
Cash Flow Estimate:
$470 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$308/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,526
$150,685
2025
$53,003
$97,682
$150,685
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,526
$150,685
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First Centennial Mortgage Corp
Conventional
$241,570
No
First
May 2, 2022
May 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$223,892
$8,108
3%
95%
$1,449/mo
