$287,000
NAL Estimated Property Value159 Tahitian Dr, Bastrop, TX, 78602
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Free-Standing Range
FlooringCarpet, Tile, Wood
Exterior
Lot Size12,110 sqft
Building Information
Year Built2004
Stories1
Roof Type105
Garage Spaces1
Land Information
APNR31536
Lot Number534
SubdivisionS7980 - Tahitian Village, Unit 1
Land UseResidential
Legal DescriptionTAHITIAN VILLAGE, UNIT 1 BLK 19 LOT 534
Census Tract950402
Assessed Land Value$43,110
Assessed Improvement Value$195,128
Assessment Year2025
About this property
Great location close to town. Excellent condition, clean with recent carpet. Great trees-- shade front and back of home. High ceilings, open floor plan, wood flooring in living areas. Master suite with walk in closet and private bath with separate shower, dual vanities, and toilet closet. Brick and hardiplank exterior, large garage. Like new construction for less price!Restrictions: Yes
Investor Tools
$287,000
Estimated Property Value
$122,820Estimated Mortgage Balance
$164,519Estimated Equity
57% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,722 /month
Positive
Cash Flow Estimate:
$574 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$441/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,858
$238,238
2025
$43,110
$195,128
$238,238
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,858
$238,238
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Primelending
Conventional
$156,750
No
First
Feb 22, 2016
Mar 2046
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$122,820
$167,180
57%
43%
$0/mo
