$260,569
NAL Estimated Property Value15907 Penina Ct, Crosby, TX, 77532
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Exterior
Lot Size15,033 sqft
Building Information
Year Built2008
Garage Spaces2
Land Information
APN1057080000021
Lot Number21
SubdivisionNewport
Land UseResidential
Legal DescriptionLT 21 BLK 20 NEWPORT SEC 2
Census Tract251902
Assessed Land Value$69,051
Assessed Improvement Value$191,518
Assessment Year2025
About this property
Nestled at the end of a quiet cul-de-sac, this 0.345-acre homesite offers the perfect blend of privacy and picturesque views—right on the golf course. Located in the sought-after Newport community, this property is ideal for those who appreciate both tranquility and an active lifestyle. Inside, the inviting living room features a cozy fireplace, creating a warm and welcoming space to relax or entertain. Don’t miss the opportunity to own a prime golf course property in Newport—where scenic surroundings and everyday living come together seamlessly.
Investor Tools
$260,569
Estimated Property Value
$220,194Estimated Mortgage Balance
$40,375Estimated Equity
15% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,563 /month
Positive
Cash Flow Estimate:
$521 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$261/month
$65/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,830
$260,569
2025
$69,051
$191,518
$260,569
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,830
$260,569
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mathew Adair Schaeffer Sr
Seller Carryback / Seller Financing / Seller Take-Back
$237,150
No
First
Jul 28, 2022
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$220,194
$40,375
15%
85%
$1,422/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,487/mo
+$235/mo
7.9%
