$741,000
NAL Estimated Property Value1591 Private Road 4225, Campbell, TX, 75422
Off Market
Highlights
Interior
Exterior
Lot Size9.13 acres
Building Information
Year Built2022
Stories2
Garage Spaces3
Land Information
APN0974-0040-0050-30
SubdivisionStuetzel J
Land UseVacant Land
Legal DescriptionA0974 STUETZEL J,TRACT 4-5, ACRES 9.131,COMMERCE ACS ADDN UNREC
Census Tract960700
Assessed Land Value$10,740
Assessed Improvement Value$479,860
Assessment Year2025
About this property
This is the lot you've been dreaming of for your forever home. Pond. Fenced. Restricted to new home construction with a minimum 2500 square feet of living space; no mobile homes allowed.
Investor Tools
$741,000
Estimated Property Value
$45,746Estimated Mortgage Balance
$695,254Estimated Equity
93% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,446 /month
Positive
Cash Flow Estimate:
$1,482 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$945/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,635
$490,600
2025
$10,740
$479,860
$656,920
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,635
$490,600
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Heritage Land Bank Aca
Open End Mortgage / Open End With Future Advance Clause
$50,000
No
First
Nov 9, 2021
Dec 2031
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$45,746
$695,254
93%
6%
$300/mo
