$269,570
NAL Estimated Property Value15911 Arapaho Bend Ln, Cypress, TX, 77429
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Range, Refrigerator, Dishwasher
FlooringCarpet, Tile, Vinyl
Exterior
Lot Size5,854 sqft
Building Information
Year Built2010
Garage Spaces1
Land Information
APN1315030020032
Lot Number32
SubdivisionStablewood Farms North R/P
Land UseResidential
Legal DescriptionLT 32 BLK 1 STABLEWOOD FARMS NORTH SEC 4 R/P
Census Tract554408
Assessed Land Value$67,924
Assessed Improvement Value$201,646
Assessment Year2025
About this property
UPDATED 3 BEDROOM, 2 BATH, 2 CAR GARAGE SINGLE STORY HOME IN AWARD WINNING CY-FAIR ISD...CLOSE TO SCHOOLS, SHOPPING, POOL AND PARK... CUL-DE-SAC LOT, 4-SIDE BRICK & MORE...NEVER FLOODED...CALL TODAY!
Investor Tools
$269,570
Estimated Property Value
$61,594Estimated Mortgage Balance
$207,976Estimated Equity
77% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,617 /month
Positive
Cash Flow Estimate:
$539 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$279/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,001
$269,570
2025
$67,924
$201,646
$269,570
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,001
$269,570
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$75,000
No
First
Sep 11, 2017
Oct 2032
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$61,594
$207,976
77%
23%
$450/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,160/mo
$450/mo
+$1,710/mo
9.6%
