$239,000
NAL Estimated Property Value15911 Beechnut Street, Houston, TX, 77083
Off Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesDisposal, Dishwasher
Exterior
Lot Size6,454 sqft
Building Information
Year Built1983
Stories1
Roof Type105
Garage Spaces2
Land Information
APN5030-03-007-0140-907
Lot Number12
SubdivisionMission Bend San Miguel Sec 3
Land UseResidential
Legal DescriptionMISSION BEND SAN MIGUEL SEC 3, BLOCK 7, LOT 12 (W 47') & LOT 13 (E 5'), TRACT 14, R/P
Census Tract672602
Assessed Land Value$29,023
Assessed Improvement Value$179,139
Assessment Year2025
About this property
Check out this beautiful 3 Bedroom 2 Full bath home nestled in the Mission Bend San Miguel community. With great curb appeal and an open back yard for family activities. The seller has done plenty of upgrades. New flooring, renovated kitchen, interior paint. The entry offers a covered area to enjoy your morning coffee. Book your appointment and do not miss out on this GEM! Refrigerator stays.
Investor Tools
$239,000
Estimated Property Value
$169,724Estimated Mortgage Balance
$69,276Estimated Equity
28% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,434 /month
Positive
Cash Flow Estimate:
$478 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$136/month
$144/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$434
$208,162
2025
$29,023
$179,139
$208,162
No
Tax History
Year
Tax Paid
Assessed Value
2025
$434
$208,162
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Celebrity Home Loans Llc
Fha
$189,504
Yes
First
Dec 3, 2020
Jan 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$169,724
$69,276
28%
71%
$1,137/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,281/mo
+$441/mo
8.6%
