$291,901
NAL Estimated Property Value15914 Collinsville Dr, Tomball, TX, 77377
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Microwave, Gas Cooktop, Dishwasher, Oven
FlooringCarpet, Tile, Wood
Exterior
Lot Size3,559 sqft
Building Information
Year Built2006
Garage Spaces2
Land Information
APN1247620020013
Lot Number13
SubdivisionVillas At Lakewood Park
Land UseResidential
Legal DescriptionLT 13 BLK 2 VILLAS AT LAKEWOOD PARK SEC 1
Census Tract554702
Assessed Land Value$47,882
Assessed Improvement Value$244,019
Assessment Year2025
About this property
BEAUTIFULLY MAINTAINED HOME IN GATED COMMUNITY- PERFECTLY LOCATED WITH EZ ACCESS TO 249, BELTWAY AND GRAND PARKWAY- TOMABLL ISD- CULDSAC STREET- GORGEOUS WOODFLOORS- GRANITE COUNTERTOPS- GREAT FLOORPLAN FLOWS PERFECTLY- EXTRA ROOM OFF MASTER SUITE IS PERFECT FOR HOME OFFICE OR HOMEWORK STATION- SPACIOUS MASTER SUITE WITH ELEGANT BATH (GARDEN TUB W/ SEPARATE SHOWER)- LARGE CLOSET- PRIVATE COVERED BACK PATIO- LOW MAINTENANCE YARD - AND SO MUCH MORE , COME SEE ME TO FULLY APPRECIATE..... (professional pics coming soon)
Investor Tools
$291,901
Estimated Property Value
$210,033Estimated Mortgage Balance
$81,868Estimated Equity
28% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,751 /month
Positive
Cash Flow Estimate:
$584 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$161/month
$645/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$470
$291,901
2025
$47,882
$244,019
$291,901
No
Tax History
Year
Tax Paid
Assessed Value
2024
$470
$291,901
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Highlands Residential Mortgage Ltd
Va
$230,000
Yes
First
Oct 7, 2021
Nov 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$210,033
$82,967
28%
72%
$1,379/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,210/mo
$2,024/mo
+$186/mo
9.1%
