$206,000
NAL Estimated Property Value15915 Imperial Forest Ln, Houston, TX, 77073
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Free-Standing Range, Gas Range, Dishwasher, Oven
FlooringTile, Vinyl
Exterior
Lot Size5,171 sqft
Building Information
Year Built2005
Garage Spaces1
Land Information
APN1268330060010
Lot Number10
SubdivisionImperial Trace
Land UseResidential
Legal DescriptionLT 10 BLK 6 IMPERIAL TRACE SEC 1
Census Tract240705
Assessed Land Value$39,907
Assessed Improvement Value$162,869
Assessment Year2025
About this property
Nice and affordable 3 bedroom, 2 Bath, 2 Car garage on a cul-de-sac street. Vinyl flooring and tile throughout, no carpet. Large backyard with covered small patio. Huge jetted garden tub with added bonus of a separate shower and double sinks. Laundry in the house. Easy access to Airport, Hardy Toll Rd, and I-45. Great Value!
Investor Tools
$206,000
Estimated Property Value
$196,661Estimated Mortgage Balance
$9,339Estimated Equity
4% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,350 /month
Positive
Cash Flow Estimate:
$450 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$214/month
$350/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,534
$202,776
2025
$39,907
$162,869
$202,776
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,534
$202,776
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Summit Funding Inc
Conventional
$213,750
No
First
Feb 7, 2022
Mar 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$196,661
$9,339
4%
95%
$1,282/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,632/mo
+$90/mo
10.0%
