$107,353
NAL Estimated Property Value15919 Golf Club Dr Apt 116, Crosby, TX, 77532
Off Market
Property Lead Type:
Absentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesElectric Oven, Electric Range, Free-Standing Range, Dryer, Refrigerator, Washer/Dryer Stacked, Washer, Dishwasher, Oven
FlooringVinyl, Wood
Building Information
Year Built1974
Stories1
Land Information
APN1082550000004
SubdivisionFairway Port Condo
Land UseResidential
Legal DescriptionAPT 116 BLDG F FAIRWAY PORT CONDO
Census Tract251902
Assessed Land Value$20,397
Assessed Improvement Value$86,956
Assessment Year2025
About this property
2 BEDROOM/2 BATH DOWNSTAIRS CONDO! NO CARPET, VINYL LAMINATE THROUGHOUT! REFRIGERATOR, STACKABLE WASHER/DRYER INCLUDED, WATER INCLUDED IN RENT! NEWPORT OFFERS AN 18-HOLE GOLF COURSE, CLUBHOUSE, SPLASH PAD, TENNIS COURTS, POOLS, WALKING TRAILS, ACCESS TO LAKE HOUSTON & THE SAN JACINTO RIVER! CALL TODAY FOR YOUR PERSONAL SHOWING.
Investor Tools
$107,353
Estimated Property Value
$0Estimated Mortgage Balance
$107,353Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$644 /month
Positive
Cash Flow Estimate:
$215 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$47/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$28
$107,353
2025
$20,397
$86,956
$107,353
No
Tax History
Year
Tax Paid
Assessed Value
2024
$28
$107,353
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$107,353
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
N/A
+$1,307/mo
14.6%
