$317,000
NAL Estimated Property Value15919 Walnut Shores Dr, Houston, TX, 77044
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Dishwasher
Exterior
Lot Size7,218 sqft
Building Information
Year Built2010
Garage Spaces2
Land Information
APN1293110050006
Lot Number6
SubdivisionLakeshore
Land UseResidential
Legal DescriptionLT 6 BLK 5 LAKESHORE SEC 8
Census Tract252001
Assessed Land Value$68,714
Assessed Improvement Value$236,380
Assessment Year2025
About this property
Welcome to this stunning one-story home in the desirable Lakeshore neighborhood! This property boasts numerous upgrades, such as a new roof, upgraded AC, fresh carpet, a new water heater, and a new fence, all situated on a peaceful cul-de-sac. The open concept living space seamlessly connects the kitchen to the living area, perfect for entertaining family and friends. With 4 bedrooms, 2 bathrooms, and 2353 square feet of living space, this home offers both comfort and style. Don't miss out on this opportunity - schedule a viewing today before it's gone!
Investor Tools
$317,000
Estimated Property Value
$140,162Estimated Mortgage Balance
$176,838Estimated Equity
55% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,919 /month
Positive
Cash Flow Estimate:
$640 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$240/month
$924/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,292
$305,094
2025
$68,714
$236,380
$305,094
No
Tax History
Year
Tax Paid
Assessed Value
2020
$1,292
$305,094
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Paramount Residential Mortgage Group Inc
Conventional
$161,100
No
First
Nov 19, 2019
Dec 2034
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$140,162
$176,838
55%
44%
$966/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,160/mo
$1,890/mo
+$270/mo
8.2%
