Last 24 Hours
$224,900
15922 Dunmoor Dr, Houston, TX, 77059
$284,893 ARV
Under Contract
3 Beds
2 Bath
2,138 Sq Ft
Single Family Residence
$105.19 / sqft
Built in 1977Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Indoor Fireplace
Garage Available
Heating Central
CoolingAppliancesDisposal, Electric Oven, Oven, Microwave, Electric Cooktop, Dishwasher
FlooringLaminate, Tile
Exterior
Private PoolLot Size7,244 sqft
Building Information
Year Built1977
Stories1
Garage Spaces2
Land Information
APN1081820000035
Lot Number35
SubdivisionMiddlebrook
Land UseResidential
Legal DescriptionLT 35 BLK 27 MIDDLEBROOK SEC 2
Census Tract340302
Assessed Land Value$60,541
Assessed Improvement Value$263,938
Assessment Year2025
About this property
Investor Special to be Sold As Is. 3/2/2 w/pool, on cul de sac in Middlebrook Sub of Clear Lake. Additional large den space added in the 1980s(we think). Would make a great home, but needs an Extensive & Major Renovation. Flooring, Paint, Fixtures, Bathrooms, etc. Condenser approx 8 yrs old, Evap Coil unknown. There is Structural Damage to rear wall & some water has penetrated the house causing flooring & wall damage. Primary Bathroom has been gutted. secondary bathroom definitely outdated. Water Leak in 2nd bedroom ceiling. Gunite Pool needs pump & resurfacing (at least). Investor Special to be Sold As Is.
Investor Tools
$224,137Estimated Mortgage Balance
$100,342Estimated Equity
30% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$284,893
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,947 /month
Positive
Cash Flow Estimate:
$649 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$351/month
$515/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,593
$324,479
2025
$60,541
$263,938
$324,479
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,593
$324,479
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Security National Mortgage Co
Fha
$220,924
Yes
First
Apr 23, 2018
May 2048
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$224,137
$100,342
30%
69%
$1,587/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,580/mo
$2,102/mo
+$478/mo
9.5%
12.4%