$131,000
NAL Estimated Property Value15945 Four Hills Rd, Willis, TX, 77378
Off Market
Highlights
Interior
Exterior
Lot Size1 acre
Land Information
APN8282-09-04400
Lot Number9
SubdivisionRepublic Grand Ranch 09
Land UseVac Res Single Fam-In City, < 5 Acres
Legal DescriptionS828209 - REPUBLIC GRAND RANCH 09, BLOCK 2, LOT 9
Census Tract694107
Assessed Land Value$83,000
Assessment Year2025
About this property
Welcome to Republic Grand Ranch – one of the top acreage communities in the area! This beautiful corner 1-acre homesite offers the perfect blend of peaceful country living and modern convenience. Enjoy access to stocked community ponds, scenic parks, and miles of hiking and biking trails. Located just minutes from dining, shopping, and everyday essentials, with high-speed fiber internet available. Experience the best of nature and neighborhood living in a truly exceptional community.
Investor Tools
$131,000
Estimated Property Value
$114,020Estimated Mortgage Balance
$16,980Estimated Equity
11% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$840 /month
Positive
Cash Flow Estimate:
$280 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$66/month
$495/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$139
$83,000
2025
$83,000
N/A
$83,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$139
$83,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Veterans Land Board Of The State Of Tx
Conventional
$118,655
No
First
Mar 22, 2024
Apr 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$114,020
$14,980
11%
87%
$712/mo
