$415,000
NAL Estimated Property Value15950 Manor Square Dr, Houston, TX, 77062
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Electric Oven, Dishwasher
FlooringTile, Wood
Exterior
Lot Size8,999 sqft
Building Information
Year Built1986
Garage Spaces2
Land Information
APN1162520050004
Lot Number4
SubdivisionBay Forest
Land UseResidential
Legal DescriptionLT 4 BLK 5 BAY FOREST SEC 2
Census Tract340400
Assessed Land Value$76,500
Assessed Improvement Value$294,753
Assessment Year2025
About this property
Welcome Home! You're going to love this house! This home features 4 bedrooms, 2 bathrooms, formal living, formal dining, great room, fireplace, plantation shutters throughout, hard wood floors, covered extended patio, wood deck, pool, and so much more! The roof, A/C ducting, windows, garage door, gutters, exterior paint, and landscaping have all been updated within the last 12 months. Call to schedule a private viewing!
Investor Tools
$415,000
Estimated Property Value
$291,081Estimated Mortgage Balance
$123,919Estimated Equity
28% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,490 /month
Positive
Cash Flow Estimate:
$830 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$529/month
$720/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,279
$371,253
2025
$76,500
$294,753
$371,253
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,279
$371,253
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Hometrust Mortgage Co
Conventional
$327,635
No
First
Aug 11, 2020
Sep 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$291,081
$117,919
28%
70%
$1,965/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
$2,685/mo
$-459/mo
6.4%
